{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Factor Data","Node Data","Arc Data","NodeCopy Data","Dependency Data","Trigger Data","_Cohort","Anticoag_Status","Pul_Embolism","Sys_Embolism","Sys_Hemorrhage","_Lookup","Background","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":54,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Factor Data","index":0,"n_rows":47,"n_cols":9,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
["Entry Count",5]
["Next Available ID",13]
[]
["ID",1]
["IsActive",true]
["NodeID",1,2,3,4,5]
["ArcID",1,2,3,4,5,6,7,8]
["fNodeCopyID",1,2]
["RootNodeID",1]
["FactorName","Sys_Embolism"]
["IsHidden",false]
[]
["ID",2]
["IsActive",true]
["NodeID",6,7,8,39]
["ArcID",9,40,41]
["fNodeCopyID",3]
["RootNodeID",39]
["FactorName","Anticoag_Status"]
["IsHidden",false]
[]
["ID",5]
["IsActive",true]
["NodeID",31,32,33,34,35]
["ArcID",28,29,30,31,32,33,34,35]
["fNodeCopyID",4,5]
["RootNodeID",31]
["FactorName","Sys_Hemorrhage"]
["IsHidden",false]
[]
["ID",6]
["IsActive",true]
["NodeID",36,37]
["ArcID",36,37,38]
["fNodeCopyID",6]
["RootNodeID",36]
["FactorName","Pul_Embolism"]
["IsHidden",false]
[]
["ID",7]
["IsActive",true]
["NodeID",38]
["ArcID",39]
["fNodeCopyID"]
["RootNodeID",38]
["FactorName","Background"]
["IsHidden",false]

{"sheet":"Node Data","index":1,"n_rows":206,"n_cols":3,"rows_kept":206,"cut":false,"hidden":true,"merged":[]}
["Entry Count",17]
["Next Available ID",47]
[]
["ID",1]
["nParentFactorID",1]
["NodeCopyID",1]
["PredecessorArcID"]
["SuccessorArcID",1]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","No Embolism"]
["Rounded",true]
["nTriggerID"]
[]
["ID",2]
["nParentFactorID",1]
["NodeCopyID"]
["PredecessorArcID",1]
["SuccessorArcID",2,3]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Embolism"]
["Rounded",true]
["nTriggerID"]
[]
["ID",3]
["nParentFactorID",1]
["NodeCopyID"]
["PredecessorArcID",3]
["SuccessorArcID",4,5]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Survive"]
["Rounded",true]
["nTriggerID"]
[]
["ID",4]
["nParentFactorID",1]
["NodeCopyID",2]
["PredecessorArcID",4]
["SuccessorArcID",6]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Long Term Morbidity"]
["Rounded",true]
["nTriggerID"]
[]
["ID",5]
["nParentFactorID",1]
["NodeCopyID"]
["PredecessorArcID",6]
["SuccessorArcID",7,8]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Subseq Embolism"]
["Rounded",true]
["nTriggerID"]
[]
["ID",6]
["nParentFactorID",2]
["NodeCopyID",3]
["PredecessorArcID",40]
["SuccessorArcID"]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Warfarin"]
["Rounded",true]
["nTriggerID"]
[]
["ID",7]
["nParentFactorID",2]
["NodeCopyID"]
["PredecessorArcID",41]
["SuccessorArcID"]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","No Warfarin"]
["Rounded",true]
["nTriggerID"]
[]
["ID",8]
["nParentFactorID",2]
["NodeCopyID"]
["PredecessorArcID"]
["SuccessorArcID",9]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Temporarily Discontinue"]
["Rounded",true]
["nTriggerID"]
[]
["ID",31]
["nParentFactorID",5]
["NodeCopyID",4]
["PredecessorArcID"]
["SuccessorArcID",28]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","No Hemorrhage"]
["Rounded",true]
["nTriggerID"]
[]
["ID",32]
["nParentFactorID",5]
["NodeCopyID"]
["PredecessorArcID",28]
["SuccessorArcID",35,29]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Hemorrhage"]
["Rounded",true]
["nTriggerID"]
[]
["ID",33]
["nParentFactorID",5]
["NodeCopyID"]
["PredecessorArcID",29]
["SuccessorArcID",31,30]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Survive"]
["Rounded",true]
["nTriggerID"]
[]
["ID",34]
["nParentFactorID",5]
["NodeCopyID",5]
["PredecessorArcID",31]
["SuccessorArcID",32]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Long Term Morbidity"]
["Rounded",true]
["nTriggerID"]
[]
["ID",35]
["nParentFactorID",5]
["NodeCopyID"]
["PredecessorArcID",32]
["SuccessorArcID",34,33]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Subseq Hemorrhage"]
["Rounded",true]
["nTriggerID"]
[]
["ID",36]
["nParentFactorID",6]
["NodeCopyID",6]
["PredecessorArcID"]
["SuccessorArcID",36]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","No Embolism"]
["Rounded",true]
["nTriggerID"]
[]
["ID",37]
["nParentFactorID",6]
["NodeCopyID"]
["PredecessorArcID",36]
["SuccessorArcID",38,37]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Embolism"]
["Rounded",true]
["nTriggerID"]
[]
["ID",38]
["nParentFactorID",7]
["NodeCopyID"]
["PredecessorArcID"]
["SuccessorArcID",39]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Alive"]
["Rounded",true]
["nTriggerID"]
[]
["ID",39]
["nParentFactorID",2]
["NodeCopyID"]
["PredecessorArcID"]
["SuccessorArcID",40,41]
["QualityFactor",1]
["CostFactor",0]
["IsKeyNode",false]
["NodeName","Choose"]
["Rounded",false]
["nTriggerID"]

{"sheet":"Arc Data","index":2,"n_rows":278,"n_cols":2,"rows_kept":278,"cut":false,"hidden":true,"merged":[]}
["Entry Count",23]
["Next Available ID",47]
[]
["ID",1]
["aParentFactorID",1]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",1]
["SuccessorNodeID",2]
["SuccessorNodeCopyID",0]
["TriggerID",5]
["RateProb","ID 1"]
["QualityToll",0]
["CostToll",0]
[]
["ID",2]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",2]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pDEmb"]
["QualityToll",0]
["CostToll",0]
[]
["ID",3]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",2]
["SuccessorNodeID",3]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","1-pDEmb"]
["QualityToll","TollEmb"]
["CostToll",0]
[]
["ID",4]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",3]
["SuccessorNodeID",4]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pLTMEmb"]
["QualityToll",0]
["CostToll",0]
[]
["ID",5]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",3]
["SuccessorNodeID",1]
["SuccessorNodeCopyID",1]
["TriggerID"]
["RateProb","1-pLTMEmb"]
["QualityToll",0]
["CostToll",0]
[]
["ID",6]
["aParentFactorID",1]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",4]
["SuccessorNodeID",5]
["SuccessorNodeCopyID",0]
["TriggerID",6]
["RateProb","ID 2"]
["QualityToll",0]
["CostToll",0]
[]
["ID",7]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",5]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pDEmb"]
["QualityToll",0]
["CostToll",0]
[]
["ID",8]
["aParentFactorID",1]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",5]
["SuccessorNodeID",4]
["SuccessorNodeCopyID",2]
["TriggerID"]
["RateProb","1-pDEmb"]
["QualityToll","TollEmb"]
["CostToll",0]
[]
["ID",9]
["aParentFactorID",2]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",8]
["SuccessorNodeID",6]
["SuccessorNodeCopyID",3]
["TriggerID"]
["RateProb","Spike_(2/12)"]
["QualityToll",0]
["CostToll",0]
[]
["ID",28]
["aParentFactorID",5]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",31]
["SuccessorNodeID",32]
["SuccessorNodeCopyID",0]
["TriggerID",7]
["RateProb","ID 3"]
["QualityToll",0]
["CostToll",0]
[]
["ID",29]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",32]
["SuccessorNodeID",33]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","1-pDHem"]
["QualityToll","TollHem"]
["CostToll",0]
[]
["ID",30]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",33]
["SuccessorNodeID",31]
["SuccessorNodeCopyID",4]
["TriggerID"]
["RateProb","1-pLTMHem"]
["QualityToll",0]
["CostToll",0]
[]
["ID",31]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",33]
["SuccessorNodeID",34]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pLTMHem"]
["QualityToll",0]
["CostToll",0]
[]
["ID",32]
["aParentFactorID",5]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",34]
["SuccessorNodeID",35]
["SuccessorNodeCopyID",0]
["TriggerID",8]
["RateProb","ID 4"]
["QualityToll",0]
["CostToll",0]
[]
["ID",33]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",35]
["SuccessorNodeID",34]
["SuccessorNodeCopyID",5]
["TriggerID"]
["RateProb","1-pDHem"]
["QualityToll","TollHem"]
["CostToll",0]
[]
["ID",34]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",35]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pDHem"]
["QualityToll",0]
["CostToll",0]
[]
["ID",35]
["aParentFactorID",5]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",32]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pDHem"]
["QualityToll",0]
["CostToll",0]
[]
["ID",36]
["aParentFactorID",6]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",36]
["SuccessorNodeID",37]
["SuccessorNodeCopyID",0]
["TriggerID",10]
["RateProb","ID 5"]
["QualityToll",0]
["CostToll",0]
[]
["ID",37]
["aParentFactorID",6]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",37]
["SuccessorNodeID",36]
["SuccessorNodeCopyID",6]
["TriggerID"]
["RateProb","1-pDEmb"]
["QualityToll","TollHem"]
["CostToll",0]
[]
["ID",38]
["aParentFactorID",6]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",37]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","pDEmb"]
["QualityToll",0]
["CostToll",0]
[]
["ID",39]
["aParentFactorID",7]
["Stochastic",true]
["Orientation",3.1415927410125732]
["PredecessorNodeID",38]
["SuccessorNodeID",0]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","rMortUS(Age+_t,Sex)"]
["QualityToll",0]
["CostToll",0]
[]
["ID",40]
["aParentFactorID",2]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",39]
["SuccessorNodeID",6]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","dWarf"]
["QualityToll",0]
["CostToll",0]
[]
["ID",41]
["aParentFactorID",2]
["Stochastic",false]
["Orientation",3.1415927410125732]
["PredecessorNodeID",39]
["SuccessorNodeID",7]
["SuccessorNodeCopyID",0]
["TriggerID"]
["RateProb","1-dWarf"]
["QualityToll",0]
["CostToll",0]

{"sheet":"NodeCopy Data","index":3,"n_rows":32,"n_cols":2,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
["Entry Count",6]
["Next Available ID",8]
[]
["ID",1]
["ncParentFactorID",1]
["NodeOriginalID",1]
["cPredecessorArcID",5]
[]
["ID",2]
["ncParentFactorID",1]
["NodeOriginalID",4]
["cPredecessorArcID",8]
[]
["ID",3]
["ncParentFactorID",2]
["NodeOriginalID",6]
["cPredecessorArcID",9]
[]
["ID",4]
["ncParentFactorID",5]
["NodeOriginalID",31]
["cPredecessorArcID",30]
[]
["ID",5]
["ncParentFactorID",5]
["NodeOriginalID",34]
["cPredecessorArcID",33]
[]
["ID",6]
["ncParentFactorID",6]
["NodeOriginalID",36]
["cPredecessorArcID",37]

{"sheet":"Dependency Data","index":4,"n_rows":27,"n_cols":3,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Entry Count",5]
["Next Available ID",6]
[]
["ID",1]
["IfFactorID",2]
["StateID",6,"(other)"]
["ThenD","rSE_W","rSE_NoW"]
[]
["ID",2]
["IfFactorID",2]
["StateID",6,"(other)"]
["ThenD","rSE_W","rSE_NoW"]
[]
["ID",3]
["IfFactorID",2]
["StateID",6,"(other)"]
["ThenD","rSH_W","rSH_NoW"]
[]
["ID",4]
["IfFactorID",2]
["StateID",6,"(other)"]
["ThenD","rSH_W","rSH_NoW"]
[]
["ID",5]
["IfFactorID",2]
["StateID",6,"(other)"]
["ThenD","rPE_W","rPE_NoW"]

{"sheet":"Trigger Data","index":5,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Entry Count",5]
["Next Available ID",11]
[]
["ID",5]
["FactorTriggeredID",2]
["OriginNodeID",7]
["DestinationNodeID",6]
[]
["ID",6]
["FactorTriggeredID",2]
["OriginNodeID",7]
["DestinationNodeID",6]
[]
["ID",7]
["FactorTriggeredID",2]
["OriginNodeID",6]
["DestinationNodeID",8]
[]
["ID",8]
["FactorTriggeredID",2]
["OriginNodeID",6]
["DestinationNodeID",8]
[]
["ID",10]
["FactorTriggeredID",2]
["OriginNodeID",7]
["DestinationNodeID",6]

{"sheet":"_Cohort","index":6,"n_rows":105,"n_cols":17,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[]
["Cycle Time =",0.1]
["Start Time =",0]
["Time Horizon =",20]
["Discount Rate =",{"$f":"_DiscountRate","v":0}]
[null,null,null,"Anticoag_Status:","Warfarin","Warfarin","Warfarin","Warfarin","No Warfarin","No Warfarin","Temporarily Discontinue","Temporarily Discontinue","Temporarily Discontinue","Temporarily Discontinue","Choose","Terminal Node"]
[null,null,null,"Pul_Embolism:","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism","No Embolism"]
[null,null,null,"Sys_Embolism:","No Embolism","No Embolism","Long Term Morbidity","Long Term Morbidity","No Embolism","No Embolism","No Embolism","No Embolism","Long Term Morbidity","Long Term Morbidity","No Embolism"]
[null,null,null,"Sys_Hemorrhage:","No Hemorrhage","Long Term Morbidity","No Hemorrhage","Long Term Morbidity","No Hemorrhage","Long Term Morbidity","No Hemorrhage","Long Term Morbidity","No Hemorrhage","Long Term Morbidity","No Hemorrhage"]
[null,null,null,"Background:","Alive","Alive","Alive","Alive","Alive","Alive","Alive","Alive","Alive","Alive","Alive"]
[null,null,null,"Chance/Decision?",0,0,0,0,0,0,0,0,0,0,1]
[]
[null,null,null,"Initial Cohort =",null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,"Time","Counts"]
[null,null,null,{"$f":"IF(_R,_tI,IF(_t>_tF,_tNw,D31))","v":1.6000000000000003},{"$f":"IF(_R,E13,IF(_tNw>=_tF,E16,E31))","v":0.9615506009046535},{"$f":"IF(_R,F13,IF(_tNw>=_tF,F16,F31))","v":2.7980304435222128E-3},{"$f":"IF(_R,G13,IF(_tNw>=_tF,G16,G31))","v":1.8210469893553698E-3},{"$f":"IF(_R,H13,IF(_tNw>=_tF,H16,H31))","v":6.7902457279571161E-6},{"$f":"IF(_R,I13,IF(_tNw>=_tF,I16,I31))","v":0},{"$f":"IF(_R,J13,IF(_tNw>=_tF,J16,J31))","v":0},{"$f":"IF(_R,K13,IF(_tNw>=_tF,K16,K31))","v":7.0178386334197899E-3},{"$f":"IF(_R,L13,IF(_tNw>=_tF,L16,L31))","v":4.2064629228136534E-4},{"$f":"IF(_R,M13,IF(_tNw>=_tF,M16,M31))","v":1.8836309399165621E-5},{"$f":"IF(_R,N13,IF(_tNw>=_tF,N16,N31))","v":1.1381131060869294E-6},{"$f":"IF(_R,O13,IF(_tNw>=_tF,O16,O31))","v":0},{"$f":"IF(_R,P13,IF(_tNw>=_tF,P16,P31))","v":2.6365072068534563E-2},{"$f":"(SUMPRODUCT(E11:Q11,E16:Q16) > 0)","v":false}]
[null,null,"Transition Counts:"," Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive ",{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)+[1]!xPr(rSE_W*_dT)*(1-pDEmb)*(1-pLTMEmb)","v":1.0875904413615804E-3},null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*(1-pLTMEmb)","v":5.6429583087109656E-3},null,{"$f":"[1]!xPr([1]!Spike_(2/12)*_dT)","v":0},null,null,null,{"$f":"dWarf","v":1}]
[null,null,null," Warfarin / No Embolism / No Embolism / Long Term Morbidity / Alive "," ",{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)+[1]!xPr(rSE_W*_dT)*(1-pDEmb)*(1-pLTMEmb)","v":1.0875904413615804E-3},null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*(1-pLTMEmb)","v":5.6429583087109656E-3},null,{"$f":"[1]!xPr([1]!Spike_(2/12)*_dT)","v":0}]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / No Hemorrhage / Alive ",{"$f":"[1]!xPr(rSE_W*_dT)*(1-pDEmb)*pLTMEmb","v":1.1587827881369096E-4},null,{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)+[1]!xPr(rSE_W*_dT)*(1-pDEmb)","v":1.2034687201752715E-3},null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*pLTMEmb","v":6.4271371561737097E-4},null,null,null,{"$f":"[1]!xPr([1]!Spike_(2/12)*_dT)","v":0}]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / Long Term Morbidity / Alive "," ",{"$f":"[1]!xPr(rSE_W*_dT)*(1-pDEmb)*pLTMEmb","v":1.1587827881369096E-4},null,{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)+[1]!xPr(rSE_W*_dT)*(1-pDEmb)","v":1.2034687201752715E-3},null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*pLTMEmb","v":6.4271371561737097E-4},null,null,null,{"$f":"[1]!xPr([1]!Spike_(2/12)*_dT)","v":0}]
[null,null,null," No Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive "," ",null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*(1-pLTMHem)","v":0},null,null,null,null,null,{"$f":"(1-dWarf)","v":0}]
[null,null,null," No Warfarin / No Embolism / No Embolism / Long Term Morbidity / Alive "," ",null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*pLTMHem","v":0},{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)","v":0}]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / No Hemorrhage / Alive ",{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*(1-pLTMHem)","v":3.6527950470545789E-3},null,null,null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*(1-pLTMEmb)+[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*(1-pLTMHem)","v":5.6429583087109656E-3}]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / Long Term Morbidity / Alive ",{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*pLTMHem","v":2.0851049951474342E-4},{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)","v":3.8613055465693226E-3},null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*pLTMHem","v":0},{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*(1-pLTMEmb)+[1]!xPr(rSH_NoW*_dT)*(1-pDHem)","v":5.6429583087109656E-3}]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / No Hemorrhage / Alive "," ",null,{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*(1-pLTMHem)","v":3.6527950470545789E-3},null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*pLTMEmb","v":6.4271371561737097E-4},null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*(1-pLTMHem)","v":6.285672024328337E-3}]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / Long Term Morbidity / Alive "," ",null,{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*pLTMHem","v":2.0851049951474342E-4},{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)","v":3.8613055465693226E-3},null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*pLTMEmb","v":6.4271371561737097E-4},{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*pLTMHem","v":0},{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)+[1]!xPr(rSH_NoW*_dT)*(1-pDHem)","v":6.285672024328337E-3}]
[null,null,null," Choose / No Embolism / No Embolism / No Hemorrhage / Alive "," "]
[null,null,null,"Terminal Node",{"$f":"[1]!xPr(rPE_W*_dT)*pDEmb+[1]!xPr(rSE_W*_dT)*pDEmb+[1]!xPr(rSH_W*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":1.689786839401324E-3},{"$f":"[1]!xPr(rPE_W*_dT)*pDEmb+[1]!xPr(rSE_W*_dT)*pDEmb+[1]!xPr(rSH_W*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":1.689786839401324E-3},{"$f":"[1]!xPr(rPE_W*_dT)*pDEmb+[1]!xPr(rSE_W*_dT)*pDEmb+[1]!xPr(rSH_W*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":1.689786839401324E-3},{"$f":"[1]!xPr(rPE_W*_dT)*pDEmb+[1]!xPr(rSE_W*_dT)*pDEmb+[1]!xPr(rSH_W*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":1.689786839401324E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3},{"$f":"[1]!xPr(rPE_NoW*_dT)*pDEmb+[1]!xPr(rSE_NoW*_dT)*pDEmb+[1]!xPr(rSH_NoW*_dT)*pDHem+[1]!xPr([1]!rMortUS(Age+_t,Sex)*_dT)","v":3.2392893458925154E-3}]
[null,null,null,"Entering Counts",{"$f":"SUMPRODUCT(_tR,E17:P17)","v":1.045773242429385E-3},{"$f":"SUMPRODUCT(_tR,E18:P18)","v":3.0431111650134618E-6},{"$f":"SUMPRODUCT(_tR,E19:P19)","v":1.1361440171476006E-4},{"$f":"SUMPRODUCT(_tR,E20:P20)","v":3.3240280019956253E-7},{"$f":"SUMPRODUCT(_tR,E21:P21)","v":0},{"$f":"SUMPRODUCT(_tR,E22:P22)","v":0},{"$f":"SUMPRODUCT(_tR,E23:P23)","v":3.5519486433025216E-3},{"$f":"SUMPRODUCT(_tR,E24:P24)","v":2.1367113606443074E-4},{"$f":"SUMPRODUCT(_tR,E25:P25)","v":1.1280771429891241E-5},{"$f":"SUMPRODUCT(_tR,E26:P26)","v":6.8343557806651632E-7},{"$f":"SUMPRODUCT(_tR,E27:P27)","v":0},{"$f":"SUMPRODUCT(_tR,E28:P28)","v":1.6567923890546555E-3}]
[null,null,null,"Departing Counts",{"$f":" IF(_CD=1,E16,E16*SUM(E17:E28))","v":6.494852290461808E-3},{"$f":" IF(_CD=1,F16,F16*SUM(F17:F28))","v":1.8899467607627349E-5},{"$f":" IF(_CD=1,G16,G16*SUM(G17:G28))","v":1.2300373166763899E-5},{"$f":" IF(_CD=1,H16,H16*SUM(H17:H28))","v":4.5865129695232618E-8},{"$f":" IF(_CD=1,I16,I16*SUM(I17:I28))","v":0},{"$f":" IF(_CD=1,J16,J16*SUM(J17:J28))","v":0},{"$f":" IF(_CD=1,K16,K16*SUM(K17:K28))","v":6.6844641885766991E-5},{"$f":" IF(_CD=1,L16,L16*SUM(L17:L28))","v":4.0066396845066344E-6},{"$f":" IF(_CD=1,M16,M16*SUM(M17:M28))","v":1.7941511938458049E-7},{"$f":" IF(_CD=1,N16,N16*SUM(N17:N28))","v":1.0840483370420069E-8},{"$f":" IF(_CD=1,O16,O16*SUM(O17:O28))","v":0},{"$f":" IF(_CD=1,P16,P16*SUM(P17:P28))","v":0}]
[null,null,null,{"$f":"IF(_CP,D16,D16+_dT)","v":1.7000000000000004},{"$f":"E16+E29-E30","v":0.95610152185662112},{"$f":"F16+F29-F30","v":2.7821740870795988E-3},{"$f":"G16+G29-G30","v":1.9223610179033661E-3},{"$f":"H16+H29-H30","v":7.0767833984614456E-6},{"$f":"I16+I29-I30","v":0},{"$f":"J16+J29-J30","v":0},{"$f":"K16+K29-K30","v":1.0502942634836546E-2},{"$f":"L16+L29-L30","v":6.3031078866128941E-4},{"$f":"M16+M29-M30","v":2.9937665709672285E-5},{"$f":"N16+N29-N30","v":1.8107082007830256E-6},{"$f":"O16+O29-O30","v":0},{"$f":"P16+P29-P30","v":2.8021864457589217E-2}]
[]
[null,null,null,"Quality Coefficients (at t):",{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1},{"$f":"1","v":1}]
[null,null,null,"(at t+dt):",{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1},{"$f":"EXP(-_dR*_dT)","v":1}]
[]
[null,null,"Transition QALY Tolls:"," Warfarin / Embolism / No Embolism / No Hemorrhage / Alive ",{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)*TollHem","v":1.4576044096614263E-5},null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Warfarin / No Embolism / Embolism / No Hemorrhage / Alive ",{"$f":"[1]!xPr(rSE_W*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":2.0992441814074446E-5},null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":1.1643364413358169E-4}]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / Hemorrhage / Alive ",{"$f":"[1]!xPr(rSH_W*_dT)*((1-pDHem)*pLTMHem*TollHem+(1-pDHem)*(1-pLTMHem)*TollHem)","v":8.0443865553527535E-5},null,null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*((1-pDHem)*pLTMHem*TollHem+(1-pDHem)*(1-pLTMHem)*TollHem)","v":0}]
[null,null,null," Warfarin / Embolism / No Embolism / Long Term Morbidity / Alive "," ",{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)*TollHem","v":1.4576044096614263E-5},null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Warfarin / No Embolism / Embolism / Long Term Morbidity / Alive "," ",{"$f":"[1]!xPr(rSE_W*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":2.0992441814074446E-5},null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":1.1643364413358169E-4}]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / Subseq Hemorrhage / Alive "," ",{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*TollHem","v":8.0443865553527549E-5},null,null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*TollHem","v":0}]
[null,null,null," Warfarin / Embolism / Long Term Morbidity / No Hemorrhage / Alive "," ",null,{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)*TollHem","v":1.4576044096614263E-5}]
[null,null,null," Warfarin / No Embolism / Subseq Embolism / No Hemorrhage / Alive "," ",null,{"$f":"[1]!xPr(rSE_W*_dT)*(1-pDEmb)*TollEmb","v":2.0992441814074446E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / Hemorrhage / Alive "," ",null,{"$f":"[1]!xPr(rSH_W*_dT)*((1-pDHem)*pLTMHem*TollHem+(1-pDHem)*(1-pLTMHem)*TollHem)","v":8.0443865553527535E-5},null,null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*((1-pDHem)*pLTMHem*TollHem+(1-pDHem)*(1-pLTMHem)*TollHem)","v":0}]
[null,null,null," Warfarin / Embolism / Long Term Morbidity / Long Term Morbidity / Alive "," ",null,null,{"$f":"[1]!xPr(rPE_W*_dT)*(1-pDEmb)*TollHem","v":1.4576044096614263E-5}]
[null,null,null," Warfarin / No Embolism / Subseq Embolism / Long Term Morbidity / Alive "," ",null,null,{"$f":"[1]!xPr(rSE_W*_dT)*(1-pDEmb)*TollEmb","v":2.0992441814074446E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / Subseq Hemorrhage / Alive "," ",null,null,{"$f":"[1]!xPr(rSH_W*_dT)*(1-pDHem)*TollHem","v":8.0443865553527549E-5},null,null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*TollHem","v":0}]
[null,null,null," No Warfarin / No Embolism / No Embolism / Hemorrhage / Alive "," ",null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*((1-pDHem)*pLTMHem*TollHem+(1-pDHem)*(1-pLTMHem)*TollHem)","v":0}]
[null,null,null," No Warfarin / No Embolism / No Embolism / Subseq Hemorrhage / Alive "," ",null,null,null,null,{"$f":"[1]!xPr(rSH_NoW*_dT)*(1-pDHem)*TollHem","v":0}]
[null,null,null," Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive "," ",null,null,null,null,null,{"$f":"0","v":0},null,null,null,{"$f":"0","v":0}]
[null,null,null," Temporarily Discontinue / Embolism / No Embolism / No Hemorrhage / Alive "," ",null,null,null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Embolism / No Hemorrhage / Alive "," ",null,null,null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":1.1643364413358169E-4}]
[null,null,null," Warfarin / No Embolism / No Embolism / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null," Temporarily Discontinue / Embolism / No Embolism / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Embolism / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*((1-pDEmb)*pLTMEmb*TollEmb+(1-pDEmb)*(1-pLTMEmb)*TollEmb)","v":1.1643364413358169E-4}]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / No Hemorrhage / Alive "," ",null,null,null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null," Temporarily Discontinue / Embolism / Long Term Morbidity / No Hemorrhage / Alive "," ",null,null,null,null,null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Subseq Embolism / No Hemorrhage / Alive "," ",null,null,null,null,null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*TollEmb","v":1.1643364413358169E-4}]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null," Temporarily Discontinue / Embolism / Long Term Morbidity / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,null,null,{"$f":"[1]!xPr(rPE_NoW*_dT)*(1-pDEmb)*TollHem","v":7.27346784400495E-5}]
[null,null,null," Temporarily Discontinue / No Embolism / Subseq Embolism / Long Term Morbidity / Alive "," ",null,null,null,null,null,null,null,null,{"$f":"[1]!xPr(rSE_NoW*_dT)*(1-pDEmb)*TollEmb","v":1.1643364413358169E-4}]
[null,null,null," No Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive "," ",null,null,null,null,null,null,null,null,null,{"$f":"0","v":0}]
[null,null,null,"Terminal Node",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,"Incremental QALY Tolls:",{"$f":"IF(_t>_tF,0,_tR*SUM(E36:E63))","v":1.1155174626277898E-4},{"$f":"IF(_t>_tF,0,_tR*SUM(F36:F63))","v":3.2460609122147588E-7},{"$f":"IF(_t>_tF,0,_tR*SUM(G36:G63))","v":2.1126394336194801E-7},{"$f":"IF(_t>_tF,0,_tR*SUM(H36:H63))","v":7.8775237392015399E-10},{"$f":"IF(_t>_tF,0,_tR*SUM(I36:I63))","v":0},{"$f":"IF(_t>_tF,0,_tR*SUM(J36:J63))","v":0},{"$f":"IF(_t>_tF,0,_tR*SUM(K36:K63))","v":1.327552762376446E-6},{"$f":"IF(_t>_tF,0,_tR*SUM(L36:L63))","v":7.9572953507683261E-8},{"$f":"IF(_t>_tF,0,_tR*SUM(M36:M63))","v":3.5632330525180834E-9},{"$f":"IF(_t>_tF,0,_tR*SUM(N36:N63))","v":2.1529494717752959E-10},{"$f":"IF(_t>_tF,0,_tR*SUM(O36:O63))","v":0}]
[null,null,null,"Incremental QALYs:",{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(E33*E16+E34*E31)))","v":9.5882606138063736E-2},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(F33*F16+F34*F31)))","v":2.7901022653009058E-4},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(G33*G16+G34*G31)))","v":1.871704003629368E-4},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(H33*H16+H34*H31)))","v":6.9335145632092817E-7},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(I33*I16+I34*I31)))","v":0},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(J33*J16+J34*J31)))","v":0},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(K33*K16+K34*K31)))","v":8.7603906341281689E-4},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(L33*L16+L34*L31)))","v":5.2547854047132748E-5},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(M33*M16+M34*M31)))","v":2.4386987554418953E-6},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(N33*N16+N34*N31)))","v":1.4744106534349775E-7},{"$f":"IF(_t>_tF,0,IF(_CP,0,_dT/2*(O33*O16+O34*O31)))","v":0}]
[null,null,null,"Incremental Total:",{"$f":"E65-E64","v":9.5771054391800961E-2},{"$f":"F65-F64","v":2.786856204388691E-4},{"$f":"G65-G64","v":1.8695913641957485E-4},{"$f":"H65-H64","v":6.9256370394700802E-7},{"$f":"I65-I64","v":0},{"$f":"J65-J64","v":0},{"$f":"K65-K64","v":8.7471151065044047E-4},{"$f":"L65-L64","v":5.2468281093625067E-5},{"$f":"M65-M64","v":2.4351355223893773E-6},{"$f":"N65-N64","v":1.4722577039632021E-7},{"$f":"O65-O64","v":0}]
[null,null,null,"Cum Discounted QALYs:",{"$f":"IF(_R,E66,IF(_t>=_tF,E67,E67+E66*EXP(-_dR*_t)))","v":1.6609677204393434},{"$f":"IF(_R,F66,IF(_t>=_tF,F67,F67+F66*EXP(-_dR*_t)))","v":2.4209660995614334E-3},{"$f":"IF(_R,G66,IF(_t>=_tF,G67,G67+G66*EXP(-_dR*_t)))","v":1.6576984458145552E-3},{"$f":"IF(_R,H66,IF(_t>=_tF,H67,H67+H66*EXP(-_dR*_t)))","v":4.5694006197232794E-6},{"$f":"IF(_R,I66,IF(_t>=_tF,I67,I67+I66*EXP(-_dR*_t)))","v":0},{"$f":"IF(_R,J66,IF(_t>=_tF,J67,J67+J66*EXP(-_dR*_t)))","v":0},{"$f":"IF(_R,K66,IF(_t>=_tF,K67,K67+K66*EXP(-_dR*_t)))","v":8.7094457202921624E-3},{"$f":"IF(_R,L66,IF(_t>=_tF,L67,L67+L66*EXP(-_dR*_t)))","v":5.0949566178696757E-4},{"$f":"IF(_R,M66,IF(_t>=_tF,M67,M67+M66*EXP(-_dR*_t)))","v":1.5408346793072766E-5},{"$f":"IF(_R,N66,IF(_t>=_tF,N67,N67+N66*EXP(-_dR*_t)))","v":9.117211946922398E-7},{"$f":"IF(_R,O66,IF(_t>=_tF,O67,O67+O66*EXP(-_dR*_t)))","v":0}]
[null,null,null,"Overall Cum QALYs =",{"$f":"SUM(E67:O67)","v":1.6742862158354059}]
[]
[null,null,null,"Cost Coefficients (at t):",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[null,null,null,"(at t+dt):",{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0},{"$f":"0","v":0}]
[]
[null,null,"Transition Cost Tolls:"," Warfarin / Embolism / No Embolism / No Hemorrhage / Alive "]
[null,null,null," Warfarin / No Embolism / Embolism / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / Hemorrhage / Alive "]
[null,null,null," Warfarin / Embolism / No Embolism / Long Term Morbidity / Alive "]
[null,null,null," Warfarin / No Embolism / Embolism / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / No Embolism / Subseq Hemorrhage / Alive "]
[null,null,null," Warfarin / Embolism / Long Term Morbidity / No Hemorrhage / Alive "]
[null,null,null," Warfarin / No Embolism / Subseq Embolism / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / Hemorrhage / Alive "]
[null,null,null," Warfarin / Embolism / Long Term Morbidity / Long Term Morbidity / Alive "]
[null,null,null," Warfarin / No Embolism / Subseq Embolism / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Long Term Morbidity / Subseq Hemorrhage / Alive "]
[null,null,null," No Warfarin / No Embolism / No Embolism / Hemorrhage / Alive "]
[null,null,null," No Warfarin / No Embolism / No Embolism / Subseq Hemorrhage / Alive "]
[null,null,null," Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / Embolism / No Embolism / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Embolism / No Hemorrhage / Alive "]
[null,null,null," Warfarin / No Embolism / No Embolism / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / Embolism / No Embolism / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Embolism / Long Term Morbidity / Alive "]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / Embolism / Long Term Morbidity / No Hemorrhage / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Subseq Embolism / No Hemorrhage / Alive "]
[null,null,null," Warfarin / No Embolism / Long Term Morbidity / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / Embolism / Long Term Morbidity / Long Term Morbidity / Alive "]
[null,null,null," Temporarily Discontinue / No Embolism / Subseq Embolism / Long Term Morbidity / Alive "]
[null,null,null," No Warfarin / No Embolism / No Embolism / No Hemorrhage / Alive "]
[null,null,null,"Terminal Node"]
[null,null,null,"Incremental Cost Tolls:"]
[null,null,null,"Incremental Costs:"]
[null,null,null,"Incremental Total:"]
[null,null,null,"Cum Discounted Costs:"]
[null,null,null,"Overall Cum Costs ="]

{"sheet":"Anticoag_Status","index":7,"n_rows":19,"n_cols":17,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"dWarf","v":1},{"$f":"_CumQ","v":1.6742862158354059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warfarin",1,25.500573516570874]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Warfarin",0,23.738535790895725]
[null,null,null,"dWarf =",1]

{"sheet":"Pul_Embolism","index":8,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"rPE_NoW =",0.05]
[null,null,null,null,"rPE_W =",0.01]
[null,null,null,null,"TollPE =",{"$f":"1/36","v":2.7777777777777776E-2}]
[null,null,null,null,"pDEmb =",0.38]

{"sheet":"Sys_Embolism","index":9,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"rSE_NoW =",0.04]
[null,null,null,null,null,"rSE_W =",7.1999999999999998E-3]
[null,null,null,null,null,"pDEmb =",0.3]
[null,null,null,null,null,"pLTMEmb =",0.23]
[null,null,null,null,null,"TollEmb =",{"$f":"1/24","v":4.1666666666666664E-2}]

{"sheet":"Sys_Hemorrhage","index":10,"n_rows":25,"n_cols":7,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"rSH_NoW =",0]
[null,null,null,null,null,"rSH_W =",4.4999999999999998E-2]
[null,null,null,null,null,"pDHem =",0.14000000000000001]
[null,null,null,null,null,"pLTMHem =",5.3999999999999999E-2]
[null,null,null,null,null,"TollHem =",{"$f":"1/48","v":2.0833333333333332E-2}]

{"sheet":"_Lookup","index":11,"n_rows":38,"n_cols":2,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Next Available Dive Index",34]
["Begin Table",5]
["End Table",39]
[]
["Lexicographic Node Index","Dive Index"]
[1,2]
[4,16]
[6,4]
[9,10]
[16,24]
[19,12]
[21,26]
[24,14]
[26,3]
[29,9]
[41,25]
[44,13]
[51,6]
[52,7]
[54,8]
[55,11]
[101,31]
[102,5]
[104,18]
[105,17]
[106,33]
[109,20]
[116,28]
[117,27]
[119,21]
[120,15]
[121,30]
[124,23]
[126,32]
[129,19]
[141,29]
[144,22]
[151,1]

{"sheet":"Background","index":12,"n_rows":18,"n_cols":17,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Under Warfarin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Age","v":50},{"$f":"_CumQ","v":1.6742862158354059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,29.00090470991492]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,25.450573516570877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,19.972941887078427]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,13.772311733953003]
[]
[]
[]
[]
[]
[null,null,null,"Age =",50]
[null,null,null,"Sex =","Male"]

{"sheet":"Sheet1","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}